| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 988 569 € | - | - | - | - | - | - | 241 349 € | 747 220 € | 640 609 € | 11 366 € | 12 922 € | 17 € | 0 € | 0 € | 13 385 € | - | 9848 € | - | - | 111 687 € | 0 € | 111 687 € | - | 0 € | 111 687 € |
| 2024 | 533 972 € | - | - | - | - | - | - | 74 752 € | 459 220 € | 264 528 € | 11 326 € | 1566 € | 339 € | 0 € | 0 € | 6053 € | - | 0 € | - | - | 190 646 € | 0 € | 190 646 € | - | 0 € | 190 646 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 292 333 € | 0 € | 33 668 € | 10 198 € | 336 199 € | 245 000 € | 0 € | 1 771 397 € | 2 016 397 € | 2 352 596 € | - | 191 820 € | 385 920 € | 0 € | 1 774 856 € | 2 352 596 € | 2 352 596 € |
| 2024 | 414 171 € | 0 € | 41 086 € | 8846 € | 464 103 € | 172 000 € | 0 € | 1 918 260 € | 2 090 260 € | 2 554 363 € | - | 310 780 € | 580 414 € | 0 € | 1 663 169 € | 2 554 363 € | 2 554 363 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 270 € | 307.5% | 5340 € | 2840 € | 10% |
| 2023 | 2520 € | 172.0% | 4290 € | 2500 € | 10% |
| 2022 | -3500 € | - | 18 180 € | 1910 € | 1 |