| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 84 714 € | - | - | - | - | - | - | 36 819 € | 47 895 € | 13 406 € | 29 387 € | 0 € | 13 406 € | 0 € | 0 € | 0 € | - | 265 € | - | - | -8569 € | 0 € | -8569 € | - | 0 € | -11 291 € |
| 2023 | 35 228 € | - | - | - | - | - | - | 0 € | 35 228 € | 6088 € | 16 527 € | 0 € | 14 345 € | 0 € | 0 € | 0 € | - | 383 € | - | - | -2115 € | 0 € | -2115 € | - | 0 € | -2115 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1027 € | 0 € | 1045 € | 311 € | 2383 € | 0 € | 40 € | 2959 € | 2999 € | 5382 € | - | 7410 € | 11 377 € | 0 € | -13 405 € | 5382 € | 5382 € |
| 2023 | 1523 € | 0 € | 4482 € | 205 € | 6210 € | 0 € | 83 € | 3044 € | 3127 € | 9337 € | - | 13 195 € | 0 € | 0 € | -3858 € | 9337 € | 9337 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 520 € | 114.0% | 6500 € | 10 960 € | 4+33% |
| 2023 | 10 990 € | 8.8% | 3400 € | 4980 € | 3-25% |
| 2022 | 10 100 € | - | 2670 € | 4260 € | 4 |