| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 148 519 € | - | - | - | - | - | - | 0 € | 148 519 € | 182 174 € | 8934 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 589 € | 0 € | -42 589 € | - | 0 € | -42 589 € |
| 2023 | 100 750 € | - | - | - | - | - | - | 42 799 € | 57 951 € | 0 € | 83 067 € | 28 800 € | 83 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3601 € | 0 € | 3601 € | - | 0 € | 3601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 504 € | 0 € | 1240 € | 0 € | 23 744 € | 0 € | 0 € | 0 € | 0 € | 23 744 € | - | 17 209 € | 66 500 € | 0 € | -59 965 € | 23 744 € | 23 744 € |
| 2023 | 18 957 € | 0 € | 832 € | 0 € | 19 789 € | 0 € | 0 € | 0 € | 0 € | 19 789 € | - | 15 165 € | 22 000 € | 0 € | -17 376 € | 19 789 € | 19 789 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 260 € | 50.2% | 24 210 € | 48 580 € | 5+25% |
| 2023 | 62 760 € | 663.5% | 15 300 € | 30 370 € | 4+100% |
| 2022 | 8220 € | - | 2590 € | 5630 € | 2 |