| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 162 € | - | - | - | - | - | - | 12 577 € | -415 € | 1092 € | 439 € | 0 € | 465 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2411 € | 0 € | -2411 € | - | 0 € | -2411 € |
| 2023 | 39 571 € | - | - | - | - | - | - | 39 648 € | -77 € | 1391 € | 1701 € | 44 € | 514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3639 € | 0 € | -3639 € | - | 0 € | -3639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 539 € | 0 € | 991 € | 25 185 € | 37 715 € | 0 € | 0 € | 630 € | 630 € | 38 345 € | - | 35 981 € | 0 € | 0 € | 2364 € | 38 345 € | 38 345 € |
| 2023 | 3812 € | 0 € | 25 € | 21 825 € | 25 662 € | 0 € | 0 € | 0 € | 0 € | 25 662 € | - | 20 887 € | 0 € | 0 € | 4775 € | 25 662 € | 25 662 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 330 € | 84.3% | 80 € | 110 € | 10% |
| 2023 | 2100 € | 32.9% | 80 € | 1640 € | 1-50% |
| 2022 | 1580 € | - | 100 € | 320 € | 2 |