| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 055 € | - | - | - | - | - | - | 22 491 € | 1564 € | 0 € | 311 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1253 € | 0 € | 1253 € | - | 0 € | 1253 € |
| 2024 | 19 014 € | - | - | - | - | - | - | 18 769 € | 245 € | 0 € | 327 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -82 € | 0 € | -82 € | - | 0 € | -82 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2323 € | 0 € | 552 € | 0 € | 2875 € | 0 € | 0 € | 0 € | 0 € | 2875 € | - | 1260 € | 0 € | 0 € | 1615 € | 2875 € | 2875 € |
| 2024 | 1315 € | 0 € | 299 € | 0 € | 1614 € | 0 € | 0 € | 0 € | 0 € | 1614 € | - | 1252 € | 0 € | 0 € | 362 € | 1614 € | 1614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7470 € | 61.7% | 2830 € | 4620 € | 20% |
| 2023 | 4620 € | 4.0% | 1750 € | 2860 € | 20% |
| 2022 | 4810 € | - | 1730 € | 3080 € | 2 |