| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 220 486 € | - | - | - | - | - | - | 54 403 € | 166 083 € | 17 671 € | 13 633 € | 153 008 € | 10 532 € | 0 € | 0 € | 1294 € | - | 41 477 € | - | - | 237 072 € | 0 € | 237 072 € | - | 0 € | 237 072 € |
| 2023 | 190 786 € | - | - | - | - | - | - | 53 403 € | 137 383 € | 19 055 € | 10 248 € | 17 815 € | 14 703 € | 0 € | 0 € | 0 € | - | 38 593 € | - | - | 72 599 € | 13 500 € | 59 099 € | - | 0 € | 59 099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 74 635 € | 0 € | 11 530 € | 0 € | 86 165 € | 0 € | 0 € | 3 000 000 € | 3 000 000 € | 3 086 165 € | - | 85 275 € | 1 713 114 € | 0 € | 1 287 776 € | 3 086 165 € | 3 086 165 € |
| 2023 | 95 620 € | 0 € | 8495 € | 0 € | 104 115 € | 0 € | 0 € | 2 850 000 € | 2 850 000 € | 2 954 115 € | - | 82 610 € | 1 760 801 € | 0 € | 1 110 704 € | 2 954 115 € | 2 954 115 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 270 € | 19.7% | 1980 € | 3220 € | 20% |
| 2023 | 27 730 € | 2788.5% | 1800 € | 2940 € | 2+100% |
| 2022 | 960 € | - | 350 € | 560 € | 1 |