| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 669 776 € | - | - | - | - | - | - | 177 186 € | 492 590 € | 35 218 € | 21 788 € | 7992 € | 1 048 897 € | 0 € | 0 € | 3064 € | - | 136 464 € | - | - | -738 721 € | 0 € | -738 721 € | - | 0 € | -738 721 € |
| 2023 | 612 701 € | - | - | - | - | - | - | 170 810 € | 441 891 € | 47 663 € | 16 746 € | 39 141 € | 53 610 € | 0 € | 0 € | 0 € | - | 128 069 € | - | - | 234 944 € | 30 000 € | 204 944 € | - | 0 € | 204 944 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 138 817 € | 0 € | 31 988 € | 0 € | 170 805 € | 0 € | 0 € | 8 500 000 € | 8 500 000 € | 8 670 805 € | - | 243 364 € | 5 681 453 € | 0 € | 2 745 988 € | 8 670 805 € | 8 670 805 € |
| 2023 | 163 903 € | 0 € | 22 822 € | 0 € | 186 725 € | 0 € | 0 € | 9 500 000 € | 9 500 000 € | 9 686 725 € | - | 260 493 € | 5 839 523 € | 0 € | 3 586 709 € | 9 686 725 € | 9 686 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 720 € | 39.8% | 1980 € | 3220 € | 20% |
| 2023 | 51 070 € | 9.4% | 1800 € | 2940 € | 20% |
| 2022 | 56 370 € | - | 1820 € | 2920 € | 2 |