| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 185 489 € | - | - | - | - | - | - | 184 388 € | 1101 € | 8447 € | 1017 € | 0 € | 3657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 020 € | 0 € | -12 020 € | - | 0 € | -12 020 € |
| 2023 | 334 012 € | - | - | - | - | - | - | 402 399 € | -68 387 € | 13 231 € | 1115 € | 0 € | 4450 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -87 183 € | 0 € | -87 183 € | - | 0 € | -87 183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 € | 0 € | 68 500 € | 32 339 € | 100 909 € | 0 € | 0 € | 4533 € | 4533 € | 105 442 € | - | 69 410 € | 0 € | 0 € | 36 032 € | 105 442 € | 105 442 € |
| 2023 | 299 € | 0 € | 72 010 € | 18 571 € | 90 880 € | 0 € | 0 € | 12 167 € | 12 167 € | 103 047 € | - | 54 995 € | 0 € | 0 € | 48 052 € | 103 047 € | 103 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 540 € | 83.6% | 7120 € | 12 130 € | 4-56% |
| 2023 | 64 400 € | 40.4% | 16 230 € | 28 990 € | 9-10% |
| 2022 | 45 870 € | - | 13 560 € | 23 440 € | 10 |