| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 246 181 € | - | - | - | - | - | - | 87 789 € | 158 392 € | 14 809 € | 11 383 € | 1987 € | 225 586 € | 0 € | 0 € | 1866 € | - | 39 030 € | - | - | -128 563 € | 0 € | -128 563 € | - | 0 € | -128 563 € |
| 2023 | 222 220 € | - | - | - | - | - | - | 68 404 € | 153 816 € | 18 542 € | 10 008 € | 1539 € | 28 878 € | 0 € | 0 € | 0 € | - | 36 454 € | - | - | 61 473 € | 0 € | 61 473 € | - | 0 € | 61 473 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 112 285 € | 0 € | 10 179 € | 0 € | 122 464 € | 0 € | 0 € | 2 600 000 € | 2 600 000 € | 2 722 464 € | - | 79 106 € | 1 618 152 € | 0 € | 1 025 206 € | 2 722 464 € | 2 722 464 € |
| 2023 | 90 048 € | 0 € | 7131 € | 0 € | 97 179 € | 0 € | 0 € | 2 800 000 € | 2 800 000 € | 2 897 179 € | - | 80 215 € | 1 663 195 € | 0 € | 1 153 769 € | 2 897 179 € | 2 897 179 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5110 € | 56.0% | 1710 € | 2790 € | 20% |
| 2023 | 11 620 € | 34.1% | 1800 € | 2940 € | 20% |
| 2022 | 17 630 € | - | 1760 € | 2820 € | 2 |