| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 305 084 € | - | - | - | - | - | - | 273 735 € | 31 349 € | 42 252 € | 28 473 € | 13 727 € | 878 € | 0 € | 0 € | 0 € | - | 7605 € | - | - | -34 132 € | 0 € | -34 132 € | - | 0 € | -34 132 € |
| 2024 | 270 006 € | - | - | - | - | - | - | 214 663 € | 55 343 € | 19 534 € | 27 409 € | 10 954 € | 2207 € | 0 € | 0 € | 0 € | - | 2752 € | - | - | 14 395 € | 18 € | 14 377 € | - | 0 € | 14 377 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3594 € | 0 € | 30 032 € | 7984 € | 41 610 € | 0 € | 0 € | 49 599 € | 49 599 € | 91 209 € | - | 109 173 € | 0 € | 0 € | -17 964 € | 91 209 € | 91 209 € |
| 2024 | 3590 € | 0 € | 27 848 € | 26 750 € | 58 188 € | 0 € | 0 € | 27 931 € | 27 931 € | 86 119 € | - | 66 166 € | 6485 € | 0 € | 13 468 € | 86 119 € | 86 119 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 550 € | 82.7% | 7390 € | 10 570 € | 3-25% |
| 2023 | 10 700 € | 40.1% | 4660 € | 9920 € | 4-20% |
| 2022 | 17 870 € | - | 5810 € | 10 220 € | 5 |