| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 058 € | 0 € | 0 € | 0 € | 5497 € | 14 836 € | 888 € | - | - | - | - | - | 1320 € | 0 € | 0 € | 0 € | - | 107 € | - | - | -5590 € | 0 € | -5590 € | - | 0 € | -5590 € |
| 2024 | 25 401 € | 0 € | 0 € | 0 € | 11 273 € | 15 824 € | 1205 € | - | - | - | - | - | 1910 € | 0 € | 0 € | 0 € | - | 54 € | - | - | -4865 € | 0 € | -4865 € | - | 0 € | -4865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 961 € | 0 € | 303 € | 0 € | 1264 € | 0 € | 0 € | 155 € | 155 € | 1419 € | - | 9107 € | 0 € | 0 € | -7688 € | 1419 € | 1419 € |
| 2024 | 1075 € | 0 € | 0 € | 0 € | 1075 € | 0 € | 0 € | 1043 € | 1043 € | 2118 € | - | 4216 € | 0 € | 0 € | -2098 € | 2118 € | 2118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9810 € | 40.9% | 890 € | 4110 € | 10% |
| 2023 | 16 600 € | 33.4% | 910 € | 5180 € | 10% |
| 2022 | 12 440 € | - | 950 € | 4090 € | 1 |