| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 649 € | - | - | - | - | - | - | 58 382 € | -26 733 € | 1738 € | 19 512 € | 494 € | 652 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 141 € | 0 € | -48 141 € | - | 0 € | -48 141 € |
| 2023 | 15 837 € | - | - | - | - | - | - | 48 697 € | -32 860 € | 1668 € | 22 685 € | 0 € | 594 € | 0 € | 0 € | 0 € | - | 500 € | - | - | -58 307 € | 560 € | -58 867 € | - | 0 € | -58 867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1633 € | 0 € | 26 408 € | 112 529 € | 140 570 € | 0 € | 2056 € | 234 095 € | 236 151 € | 376 721 € | - | 189 609 € | 313 997 € | 0 € | -126 885 € | 376 721 € | 376 721 € |
| 2023 | 137 € | 0 € | 28 543 € | 104 591 € | 133 271 € | 0 € | 2421 € | 248 381 € | 250 802 € | 384 073 € | - | 173 640 € | 289 177 € | 0 € | -78 744 € | 384 073 € | 384 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 150 € | 393.9% | 540 € | 5410 € | 3+50% |
| 2023 | 3270 € | 69.4% | 1060 € | 4670 € | 2+100% |
| 2022 | 10 700 € | - | 490 € | 1530 € | 1 |