| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 083 € | - | - | - | - | - | - | 17 630 € | 8453 € | 3085 € | 7620 € | 0 € | 3302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5554 € | 0 € | -5554 € | - | 0 € | -5554 € |
| 2023 | 34 076 € | - | - | - | - | - | - | 21 227 € | 12 849 € | 2301 € | 8129 € | 0 € | 784 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1635 € | 0 € | 1635 € | - | 0 € | 1635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 337 € | 0 € | 3201 € | 1529 € | 23 067 € | 0 € | 0 € | 22 167 € | 22 167 € | 45 234 € | - | 5537 € | 0 € | 0 € | 39 697 € | 45 234 € | 45 234 € |
| 2023 | 19 819 € | 0 € | 716 € | 2300 € | 22 835 € | 0 € | 0 € | 23 908 € | 23 908 € | 46 743 € | - | 1492 € | 0 € | 0 € | 45 251 € | 46 743 € | 46 743 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2710 € | 38.5% | 900 € | 1470 € | 10% |
| 2023 | 4410 € | 17.3% | 950 € | 1550 € | 10% |
| 2022 | 5330 € | - | 1060 € | 1730 € | 1 |