| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 393 173 € | - | - | - | - | - | - | 353 940 € | 39 233 € | 4716 € | 4788 € | 0 € | 15 592 € | 0 € | 0 € | 0 € | - | 459 € | - | - | 13 678 € | 0 € | 13 678 € | - | 0 € | 13 678 € |
| 2023 | 399 939 € | - | - | - | - | - | - | 364 585 € | 35 354 € | 9523 € | 6355 € | 0 € | 13 436 € | 0 € | 0 € | 416 € | - | 1476 € | - | - | 4980 € | 0 € | 4980 € | - | 0 € | 4980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 267 € | 0 € | 826 € | 119 525 € | 131 618 € | 0 € | 0 € | 7362 € | 7362 € | 138 980 € | - | 93 562 € | 0 € | 0 € | 45 418 € | 138 980 € | 138 980 € |
| 2023 | 36 554 € | 0 € | 1111 € | 106 595 € | 144 260 € | 0 € | 0 € | 10 490 € | 10 490 € | 154 750 € | - | 123 010 € | 0 € | 0 € | 31 740 € | 154 750 € | 154 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 840 € | 22.5% | 3280 € | 19 530 € | 70% |
| 2023 | 70 870 € | 3.7% | 1220 € | 14 370 € | 70% |
| 2022 | 73 590 € | - | 3020 € | 12 640 € | 7 |