| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 841 032 € | - | - | - | - | - | - | 4 478 482 € | 362 550 € | 331 794 € | 20 422 € | 10 369 € | 7993 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 710 € | 37 500 € | -24 790 € | - | 0 € | -24 790 € |
| 2023 | 4 729 465 € | - | - | - | - | - | - | 4 093 611 € | 635 854 € | 257 778 € | 15 595 € | 965 € | 19 344 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 344 102 € | 0 € | 344 102 € | - | 0 € | 344 102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 073 € | 0 € | 725 721 € | 0 € | 835 794 € | 0 € | 368 € | 5203 € | 5571 € | 841 365 € | - | 371 375 € | 0 € | 0 € | 469 990 € | 841 365 € | 841 365 € |
| 2023 | 96 679 € | 0 € | 961 672 € | 0 € | 1 058 351 € | 0 € | 454 € | 1447 € | 1901 € | 1 060 252 € | - | 415 472 € | 0 € | 0 € | 644 780 € | 1 060 252 € | 1 060 252 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 860 € | 35.5% | 47 380 € | 83 490 € | 70% |
| 2023 | 100 250 € | 38.0% | 36 800 € | 65 240 € | 7+40% |
| 2022 | 72 640 € | - | 26 070 € | 45 860 € | 5 |