| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 369 € | - | - | - | - | - | - | 13 828 € | 10 541 € | 6699 € | 672 € | 0 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3049 € | 50 € | 2999 € | - | 0 € | 2999 € |
| 2023 | 26 195 € | - | - | - | - | - | - | 12 721 € | 13 474 € | 12 184 € | 606 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 674 € | 0 € | 674 € | - | 0 € | 674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6846 € | 0 € | 2101 € | 0 € | 8947 € | 0 € | 0 € | 0 € | 0 € | 8947 € | - | 165 € | 0 € | 0 € | 8782 € | 8947 € | 8947 € |
| 2023 | 4463 € | 0 € | 2350 € | 0 € | 6813 € | 0 € | 0 € | 0 € | 0 € | 6813 € | - | 1030 € | 0 € | 0 € | 5783 € | 6813 € | 6813 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1230 € | 25.9% | 1200 € | 20 € | 1-50% |
| 2023 | 1660 € | 13.5% | 970 € | 690 € | 2+100% |
| 2022 | 1920 € | - | 860 € | 1060 € | 1 |