| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 24 951 € | - | - | - | - | - | - | 19 300 € | 5651 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5651 € | 0 € | 5651 € | - | 0 € | 5651 € |
| 2023 | 14 467 € | - | - | - | - | - | - | 22 080 € | -7613 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7613 € | 0 € | -7613 € | - | 0 € | -7613 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2411 € | 0 € | 13 928 € | 0 € | 16 339 € | 0 € | 0 € | 0 € | 0 € | 16 339 € | - | 23 242 € | 0 € | 0 € | -6903 € | 16 339 € | 16 339 € |
| 2023 | 0 € | 0 € | 2113 € | 0 € | 2113 € | 0 € | 0 € | 0 € | 0 € | 2113 € | - | 14 667 € | 0 € | 0 € | -12 554 € | 2113 € | 2113 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 390 € | 7.1% | 210 € | 980 € | - |
| 2023 | 420 € | 175.0% | 0 € | 2290 € | 10% |
| 2022 | -560 € | - | 540 € | 2260 € | 1 |