| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 36 331 € | - | - | - | - | - | - | 8051 € | 28 280 € | 328 € | 14 072 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 27 € | - | - | 13 853 € | 0 € | 13 853 € | - | 0 € | 13 853 € |
| 2024 | 6302 € | - | - | - | - | - | - | 571 € | 5731 € | 495 € | 5509 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 125 € | - | - | -398 € | 50 € | -448 € | - | 0 € | -448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4418 € | 0 € | 74 € | 0 € | 4492 € | 0 € | 0 € | 9924 € | 9924 € | 14 416 € | - | 3597 € | 0 € | 0 € | 10 819 € | 14 416 € | 14 416 € |
| 2024 | 4123 € | 0 € | 64 € | 0 € | 4187 € | 0 € | 0 € | 749 € | 749 € | 4936 € | - | 7970 € | 0 € | 0 € | -3034 € | 4936 € | 4936 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 98.9% | 0 € | 0 € | 10% |
| 2023 | 1740 € | 76.8% | 230 € | 190 € | 10% |
| 2022 | 7500 € | - | 1080 € | 2060 € | 1 |