| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 424 € | - | - | - | - | - | - | 0 € | 179 424 € | 0 € | 106 264 € | 0 € | 26 429 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 731 € | 0 € | 46 731 € | - | 0 € | 46 731 € |
| 2023 | 179 424 € | - | - | - | - | - | - | 0 € | 179 424 € | 0 € | 99 024 € | 0 € | 26 990 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 410 € | 0 € | 53 410 € | - | 0 € | 53 410 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 245 € | 0 € | 7202 € | 0 € | 39 447 € | 2 424 999 € | 64 636 600 € | 0 € | 67 061 599 € | 67 101 046 € | - | 2478 € | 2 335 753 € | 0 € | 64 762 815 € | 67 101 046 € | 67 101 046 € |
| 2023 | 96 298 € | 0 € | 2162 € | 0 € | 98 460 € | 2 585 999 € | 64 636 600 € | 0 € | 67 222 599 € | 67 321 059 € | - | 103 974 € | 2 501 000 € | 0 € | 64 716 085 € | 67 321 059 € | 67 321 059 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 200 € | 31.0% | 20 620 € | 33 030 € | 20% |
| 2023 | 39 840 € | 0.0% | 14 670 € | 25 330 € | 20% |
| 2022 | 39 840 € | - | 14 390 € | 25 440 € | 2 |