| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 848 € | - | - | - | - | - | - | 108 531 € | -94 683 € | 0 € | 0 € | 3064 € | 121 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -91 740 € | 0 € | -91 740 € | - | 0 € | -91 740 € |
| 2023 | 208 377 € | - | - | - | - | - | - | 141 894 € | 66 483 € | 0 € | 0 € | 20 315 € | 132 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 666 € | 0 € | 86 666 € | - | 0 € | 86 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 474 € | 0 € | 0 € | 0 € | 52 474 € | 0 € | 0 € | 6175 € | 6175 € | 58 649 € | - | 8977 € | 0 € | 0 € | 49 672 € | 58 649 € | 58 649 € |
| 2023 | 141 651 € | 0 € | 0 € | 0 € | 141 651 € | 0 € | 0 € | 7520 € | 7520 € | 149 171 € | - | 7759 € | 0 € | 0 € | 141 412 € | 149 171 € | 149 171 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 810 € | 3.1% | 8520 € | 19 260 € | 80% |
| 2023 | 28 710 € | 63.4% | 9290 € | 19 380 € | 8+33% |
| 2022 | 17 570 € | - | 5040 € | 12 510 € | 6 |