| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 39 607 € | - | - | - | - | - | - | 11 811 € | 27 796 € | 18 080 € | 2965 € | 0 € | 13 579 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6828 € | 0 € | -6828 € | - | 0 € | -6828 € |
| 2024 | 28 979 € | - | - | - | - | - | - | 5436 € | 23 543 € | 14 575 € | 1915 € | 0 € | 746 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6307 € | 0 € | 6307 € | - | 0 € | 6307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6 € | 0 € | 1990 € | 0 € | 1996 € | 0 € | 0 € | 11 269 € | 11 269 € | 13 265 € | - | 15 220 € | 0 € | 0 € | -1955 € | 13 265 € | 13 265 € |
| 2024 | 6744 € | 0 € | 1515 € | 0 € | 8259 € | 0 € | 0 € | 0 € | 0 € | 8259 € | - | 3386 € | 0 € | 0 € | 4873 € | 8259 € | 8259 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 € | 220.0% | 40 € | 70 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |