| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 224 982 € | - | - | - | - | - | - | 166 322 € | 58 660 € | 66 584 € | 4982 € | 1477 € | 2627 € | 0 € | 0 € | 0 € | - | 1955 € | - | - | -16 011 € | 0 € | -16 011 € | - | 0 € | -16 011 € |
| 2022 | 141 119 € | - | - | - | - | - | - | 136 272 € | 4847 € | 29 711 € | 5559 € | 0 € | 1045 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 468 € | 0 € | -31 468 € | - | 0 € | -31 468 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1809 € | 0 € | 4437 € | 3215 € | 9461 € | 0 € | 0 € | 3284 € | 3284 € | 12 745 € | - | 69 175 € | 0 € | 0 € | -56 430 € | 12 745 € | 12 745 € |
| 2022 | 81 € | 0 € | 3105 € | 2720 € | 5906 € | 0 € | 0 € | 0 € | 0 € | 5906 € | - | 46 325 € | 0 € | 0 € | -40 419 € | 5906 € | 5906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 360 € | 20.0% | 2750 € | 5770 € | 5+67% |
| 2023 | 16 700 € | 25.1% | 2590 € | 6390 € | 3-25% |
| 2022 | 13 350 € | - | 3930 € | 7760 € | 4 |