| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 96 647 € | - | - | - | - | - | - | 99 113 € | -2466 € | 0 € | 3052 € | 700 € | 66 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4884 € | 0 € | -4884 € | - | 0 € | -4884 € |
| 2022 | 111 033 € | - | - | - | - | - | - | 110 230 € | 803 € | 0 € | 3430 € | 2949 € | 388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 € | 0 € | -66 € | - | 0 € | -66 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 6678 € | 0 € | 2329 € | 815 € | 9822 € | 0 € | 0 € | 1227 € | 1227 € | 11 049 € | - | 6455 € | 6700 € | 0 € | -2106 € | 11 049 € | 11 049 € |
| 2022 | 8094 € | 0 € | 4187 € | 815 € | 13 096 € | 0 € | 0 € | 2370 € | 2370 € | 15 466 € | - | 5988 € | 6700 € | 0 € | 2778 € | 15 466 € | 15 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 31 070 € | 14.2% | 4740 € | 9010 € | 20% |
| 2022 | 36 230 € | - | 5290 € | 10 120 € | 2 |