| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 132 € | - | - | - | - | - | - | 4543 € | 7589 € | 0 € | 9543 € | 17 € | 592 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2529 € | 50 € | -2579 € | - | 0 € | -2579 € |
| 2024 | 8975 € | - | - | - | - | - | - | 1074 € | 7901 € | 0 € | 2538 € | 0 € | 412 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4951 € | 50 € | 4901 € | - | 0 € | 4901 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1778 € | 0 € | 984 € | 0 € | 2762 € | 0 € | 0 € | 0 € | 0 € | 2762 € | - | 162 € | 0 € | 0 € | 2600 € | 2762 € | 2762 € |
| 2024 | 1867 € | 0 € | 3570 € | 0 € | 5437 € | 0 € | 0 € | 0 € | 0 € | 5437 € | - | 258 € | 0 € | 0 € | 5179 € | 5437 € | 5437 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 400.0% | 0 € | 100 € | - |
| 2023 | 30 € | 96.2% | 0 € | 30 € | - |
| 2022 | 780 € | - | 200 € | 370 € | - |