| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 69 471 € | - | - | - | - | - | - | 71 884 € | -2413 € | 0 € | 14 884 € | 0 € | 1539 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 836 € | 0 € | -18 836 € | - | 0 € | -18 836 € |
| 2023 | 301 927 € | - | - | - | - | - | - | 231 957 € | 69 970 € | 0 € | 52 148 € | 0 € | 3991 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 831 € | 49 € | 13 782 € | - | 0 € | 13 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 0 € | 0 € | - |
| 2023 | 3411 € | 0 € | 42 981 € | 0 € | 46 392 € | 0 € | 0 € | 1748 € | 1748 € | 48 140 € | - | 29 304 € | 0 € | 0 € | 18 836 € | 48 140 € | 48 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 580 € | 58.5% | 13 340 € | 23 960 € | 1-80% |
| 2023 | 78 440 € | 5.3% | 31 600 € | 57 270 € | 5+25% |
| 2022 | 82 820 € | - | 31 790 € | 55 700 € | 4 |