| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 724 € | - | - | - | - | - | - | 23 051 € | 4673 € | 0 € | 2227 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2446 € | 0 € | 2446 € | - | 0 € | 2446 € |
| 2023 | 24 306 € | - | - | - | - | - | - | 23 231 € | 1075 € | 0 € | 4152 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3077 € | 0 € | -3077 € | - | 0 € | -3077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 577 € | 0 € | 12 519 € | 0 € | 13 096 € | 0 € | 0 € | 0 € | 0 € | 13 096 € | - | 3471 € | 0 € | 0 € | 9625 € | 13 096 € | 13 096 € |
| 2023 | 505 € | 0 € | 8910 € | 0 € | 9415 € | 0 € | 0 € | 0 € | 0 € | 9415 € | - | 2236 € | 0 € | 0 € | 7179 € | 9415 € | 9415 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9640 € | 0.2% | 3360 € | 6270 € | 20% |
| 2023 | 9660 € | 12.5% | 3290 € | 6360 € | 20% |
| 2022 | 8590 € | - | 2820 € | 5760 € | 2 |