| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 105 € | - | - | - | - | - | - | 862 € | 12 243 € | 11 458 € | 2837 € | 40 000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 948 € | 0 € | 37 948 € | - | 35 500 € | 2448 € |
| 2023 | 12 670 € | - | - | - | - | - | - | 108 € | 12 562 € | 11 743 € | 2386 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1567 € | 0 € | -1567 € | - | 0 € | -1567 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 785 € | 0 € | 577 € | 0 € | 1362 € | 1400 € | 0 € | 4963 € | 6363 € | 7725 € | - | 2047 € | 265 € | 0 € | 5413 € | 7725 € | 7725 € |
| 2023 | 952 € | 0 € | 100 € | 0 € | 1052 € | 0 € | 0 € | 7288 € | 7288 € | 8340 € | - | 1361 € | 15 € | 0 € | 6964 € | 8340 € | 8340 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2720 € | 11.1% | 280 € | 390 € | 10% |
| 2023 | 3060 € | 111.0% | 610 € | 980 € | 10% |
| 2022 | 1450 € | - | 500 € | 770 € | 1 |