| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 442 € | - | - | - | - | - | - | 43 031 € | -23 589 € | 0 € | 1007 € | 67 544 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 948 € | 0 € | 42 948 € | - | 0 € | 42 948 € |
| 2024 | 9639 € | - | - | - | - | - | - | 34 713 € | -25 074 € | 0 € | 1441 € | 20 602 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5913 € | 0 € | -5913 € | - | 0 € | -5913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 435 € | 0 € | 991 € | 360 € | 23 786 € | 200 € | 0 € | 96 390 € | 96 590 € | 120 376 € | - | 76 964 € | 0 € | 0 € | 43 412 € | 120 376 € | 120 376 € |
| 2024 | 11 732 € | 0 € | 527 € | 0 € | 12 259 € | 200 € | 0 € | 72 427 € | 72 627 € | 84 886 € | - | 84 422 € | 0 € | 0 € | 464 € | 84 886 € | 84 886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7360 € | 43.2% | 110 € | 190 € | 10% |
| 2023 | -5140 € | 238.2% | 60 € | 100 € | 10% |
| 2022 | -1520 € | - | 50 € | 70 € | 1 |