| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 534 457 € | - | - | - | - | - | - | 95 426 € | 439 031 € | 38 634 € | 11 318 € | 0 € | 0 € | 0 € | 0 € | 9128 € | - | 0 € | - | - | 398 207 € | 27 500 € | 370 707 € | - | 0 € | 370 707 € |
| 2024 | 428 385 € | - | - | - | - | - | - | 102 454 € | 325 931 € | 23 293 € | 8556 € | 10 166 € | 69 € | 0 € | 0 € | 7469 € | - | 0 € | - | - | 311 648 € | 31 892 € | 279 756 € | - | 0 € | 279 756 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 320 751 € | 0 € | 86 143 € | 0 € | 406 894 € | 0 € | 0 € | 383 598 € | 383 598 € | 790 492 € | - | 8092 € | 0 € | 0 € | 782 400 € | 790 492 € | 790 492 € |
| 2024 | 329 854 € | 0 € | 129 925 € | 0 € | 459 779 € | 0 € | 0 € | 68 220 € | 68 220 € | 527 999 € | - | 6306 € | 0 € | 0 € | 521 693 € | 527 999 € | 527 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 140 € | 62.0% | 1720 € | 5530 € | 20% |
| 2023 | 81 970 € | 12.6% | 1880 € | 5010 € | 20% |
| 2022 | 72 780 € | - | 1070 € | 2930 € | 2 |