| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 187 485 € | - | - | - | - | - | - | 182 435 € | 5050 € | 39 525 € | 3028 € | 36 975 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -529 € | 0 € | -529 € | - | 0 € | -529 € |
| 2023 | 176 315 € | - | - | - | - | - | - | 150 094 € | 26 221 € | 37 809 € | 1989 € | 59 114 € | 284 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 253 € | 0 € | 45 253 € | - | 0 € | 45 253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 551 € | 0 € | 392 € | 14 571 € | 15 514 € | 0 € | 0 € | 0 € | 0 € | 15 514 € | - | 33 554 € | 0 € | 0 € | -18 040 € | 15 514 € | 15 514 € |
| 2023 | 258 € | 0 € | 14 € | 27 399 € | 27 671 € | 0 € | 0 € | 0 € | 0 € | 27 671 € | - | 45 182 € | 0 € | 0 € | -17 511 € | 27 671 € | 27 671 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 710 € | 31.0% | 2300 € | 8260 € | 40% |
| 2023 | 11 230 € | 61.8% | 1690 € | 7180 € | 40% |
| 2022 | 6940 € | - | 650 € | 7520 € | 4 |