| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 630 255 € | - | - | - | - | - | - | 431 241 € | 199 014 € | 63 710 € | 8426 € | 1755 € | 117 976 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 657 € | 0 € | 10 657 € | - | 0 € | 10 657 € |
| 2023 | 629 429 € | - | - | - | - | - | - | 459 838 € | 169 591 € | 62 681 € | 5598 € | 1574 € | 84 606 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 280 € | 0 € | 18 280 € | - | 0 € | 18 280 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 351 € | 0 € | 33 882 € | 21 000 € | 55 233 € | 0 € | 0 € | 25 131 € | 25 131 € | 80 364 € | - | 31 193 € | 0 € | 0 € | 49 171 € | 80 364 € | 80 364 € |
| 2023 | 16 396 € | 0 € | 10 498 € | 13 999 € | 40 893 € | 0 € | 0 € | 26 608 € | 26 608 € | 67 501 € | - | 28 987 € | 0 € | 0 € | 38 514 € | 67 501 € | 67 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 850 € | 4.3% | 28 700 € | 51 690 € | 14+8% |
| 2023 | 114 870 € | 12.8% | 25 840 € | 48 100 € | 13-7% |
| 2022 | 101 840 € | - | 23 190 € | 41 650 € | 14 |