| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 068 € | - | - | - | - | - | - | 110 134 € | -19 066 € | 0 € | 4125 € | 21 € | 0 € | 0 € | 0 € | 0 € | - | 67 € | - | - | -23 237 € | 0 € | -23 237 € | - | 0 € | -23 237 € |
| 2023 | 35 827 € | - | - | - | - | - | - | 76 922 € | -41 095 € | 0 € | 2600 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 711 € | 0 € | -43 711 € | - | 0 € | -43 711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 496 € | 0 € | 5753 € | 0 € | 6249 € | 0 € | 0 € | 0 € | 0 € | 6249 € | - | 16 596 € | 58 757 € | 0 € | -69 104 € | 6249 € | 6249 € |
| 2023 | 151 € | 0 € | 5670 € | 36 € | 5857 € | 0 € | 0 € | 0 € | 0 € | 5857 € | - | 51 724 € | 0 € | 0 € | -45 867 € | 5857 € | 5857 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8600 € | 67.0% | 1990 € | 3020 € | 10% |
| 2023 | 5150 € | 10200.0% | 1560 € | 2760 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |