| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3000 € | - | - | - | - | - | - | 0 € | 3000 € | 0 € | 6348 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3355 € | 0 € | -3355 € | - | 0 € | -3355 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 5357 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5457 € | 0 € | -5457 € | - | 0 € | -5457 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 688 € | 0 € | 0 € | 0 € | 688 € | 0 € | 0 € | 0 € | 0 € | 688 € | - | 1275 € | 0 € | 0 € | -587 € | 688 € | 688 € |
| 2023 | 4874 € | 0 € | 0 € | 0 € | 4874 € | 0 € | 0 € | 0 € | 0 € | 4874 € | - | 2106 € | 0 € | 0 € | 2768 € | 4874 € | 4874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1950 € | 0.5% | 740 € | 1210 € | 10% |
| 2023 | 1940 € | 25.2% | 740 € | 1200 € | 10% |
| 2022 | 1550 € | - | 570 € | 930 € | 1 |