| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 242 € | - | - | - | - | - | - | 95 324 € | 67 918 € | 0 € | 36 014 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 51 € | - | - | 31 813 € | 0 € | 31 813 € | - | 0 € | 31 813 € |
| 2023 | 80 595 € | - | - | - | - | - | - | 56 585 € | 24 010 € | 0 € | 26 195 € | 0 € | 25 € | 0 € | 0 € | 0 € | - | 81 € | - | - | -2291 € | 0 € | -2291 € | - | 0 € | -2291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 794 € | 0 € | 25 706 € | 0 € | 43 500 € | 0 € | 0 € | 1994 € | 1994 € | 45 494 € | - | 2051 € | 250 € | 0 € | 43 193 € | 45 494 € | 45 494 € |
| 2023 | 8232 € | 0 € | 3578 € | 0 € | 11 810 € | 0 € | 0 € | 4261 € | 4261 € | 16 071 € | - | 2992 € | 1699 € | 0 € | 11 380 € | 16 071 € | 16 071 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 350 € | 41.0% | 3880 € | 6390 € | 10% |
| 2023 | 8760 € | 19.7% | 2450 € | 3240 € | 10% |
| 2022 | 10 910 € | - | 2410 € | 2990 € | 1 |