| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 955 € | - | - | - | - | - | - | 10 385 € | 28 570 € | 0 € | 0 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 500 € | 6250 € | 22 250 € | - | 0 € | 22 250 € |
| 2023 | 39 769 € | - | - | - | - | - | - | 9515 € | 30 254 € | 0 € | 0 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 184 € | 6250 € | 23 934 € | - | 0 € | 23 934 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 157 € | 0 € | 2020 € | 0 € | 29 177 € | 0 € | 0 € | 0 € | 0 € | 29 177 € | - | 865 € | 0 € | 0 € | 28 312 € | 29 177 € | 29 177 € |
| 2023 | 33 754 € | 0 € | 0 € | 0 € | 33 754 € | 0 € | 0 € | 0 € | 0 € | 33 754 € | - | 2692 € | 0 € | 0 € | 31 062 € | 33 754 € | 33 754 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9980 € | 5.9% | 890 € | 2840 € | 10% |
| 2023 | 9420 € | 7.7% | 700 € | 2470 € | 10% |
| 2022 | 8750 € | - | 520 € | 2070 € | 1 |