| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 886 090 € | - | - | - | - | - | - | 1 629 018 € | 257 072 € | 0 € | 99 450 € | 0 € | 0 € | 0 € | 0 € | 1350 € | - | 2133 € | - | - | 156 839 € | 0 € | 156 839 € | - | 0 € | 156 839 € |
| 2023 | 2 075 218 € | - | - | - | - | - | - | 1 885 001 € | 190 217 € | 0 € | 43 760 € | 0 € | 0 € | 0 € | 0 € | 2042 € | - | 823 € | - | - | 147 676 € | 0 € | 147 676 € | - | 0 € | 147 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 151 255 € | 0 € | 439 854 € | 0 € | 591 109 € | 0 € | 0 € | 292 € | 292 € | 591 401 € | - | 10 424 € | 0 € | 0 € | 580 977 € | 591 401 € | 591 401 € |
| 2023 | 245 778 € | 0 € | 293 055 € | 0 € | 538 833 € | 0 € | 0 € | 2044 € | 2044 € | 540 877 € | - | 116 739 € | 0 € | 0 € | 424 138 € | 540 877 € | 540 877 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 61 310 € | 10.5% | 32 760 € | 53 700 € | 30% |
| 2023 | 68 490 € | 117.0% | 43 250 € | 61 440 € | 30% |
| 2022 | 31 560 € | - | 36 560 € | 51 690 € | 3 |