| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 32 688 € | - | - | - | - | - | - | 28 848 € | 3840 € | 3985 € | 1882 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 230 € | - | - | -2257 € | 0 € | -2257 € | - | 0 € | -2257 € |
| 2022 | 316 160 € | - | - | - | - | - | - | 264 981 € | 51 179 € | 33 328 € | 8765 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9077 € | 1600 € | 7477 € | - | 0 € | 7477 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 5437 € | 0 € | 3522 € | 0 € | 8959 € | 0 € | 0 € | 486 € | 486 € | 9445 € | - | 1520 € | 0 € | 0 € | 7925 € | 9445 € | 9445 € |
| 2022 | 1713 € | 0 € | 14 446 € | 0 € | 16 159 € | 0 € | 0 € | 811 € | 811 € | 16 970 € | - | 6788 € | 0 € | 0 € | 10 182 € | 16 970 € | 16 970 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8330 € | 40.8% | 400 € | 660 € | 10% |
| 2023 | -14 070 € | 67.3% | 310 € | 510 € | 10% |
| 2022 | -43 040 € | - | 1290 € | 2360 € | 1 |