| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 307 € | 0 € | 34 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -341 € | 50 € | -391 € | - | 0 € | -391 € |
| 2024 | 0 € | - | - | - | - | - | - | 80 € | -80 € | 0 € | 277 € | 416 € | 72 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 € | 0 € | -13 € | - | 0 € | -13 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 € | 0 € | 27 440 € | 0 € | 27 464 € | 0 € | 0 € | 3000 € | 3000 € | 30 464 € | - | 37 775 € | 0 € | 0 € | -7311 € | 30 464 € | 30 464 € |
| 2024 | 148 € | 0 € | 27 475 € | 0 € | 27 623 € | 0 € | 0 € | 3000 € | 3000 € | 30 623 € | - | 37 543 € | 0 € | 0 € | -6920 € | 30 623 € | 30 623 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1510 € | 6.8% | 250 € | 1240 € | 1-50% |
| 2023 | 1620 € | 22.5% | 30 € | 1390 € | 20% |
| 2022 | 2090 € | - | 3600 € | 3090 € | 2 |