| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 191 € | - | - | - | - | - | - | 7509 € | 8682 € | 3933 € | 0 € | 0 € | 3156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1593 € | 0 € | 1593 € | - | 0 € | 1593 € |
| 2023 | 40 719 € | - | - | - | - | - | - | 16 951 € | 23 768 € | 15 329 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8439 € | 0 € | 8439 € | - | 0 € | 8439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 699 € | 0 € | 257 € | 17 492 € | 18 448 € | 0 € | 39 € | 1004 € | 1043 € | 19 491 € | - | 1267 € | 0 € | 0 € | 18 224 € | 19 491 € | 19 491 € |
| 2023 | 8881 € | 0 € | 0 € | 0 € | 8881 € | 0 € | 58 € | 8696 € | 8754 € | 17 635 € | - | 1004 € | 0 € | 0 € | 16 631 € | 17 635 € | 17 635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3680 € | 29.4% | 970 € | 1480 € | 10% |
| 2023 | 5210 € | 122.6% | 1430 € | 3780 € | 10% |
| 2022 | 2340 € | - | 240 € | 2050 € | 1 |