| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 184 071 € | - | - | - | - | - | - | 1 335 603 € | 848 468 € | 652 454 € | 23 620 € | 399 € | 60 169 € | 0 € | 0 € | 119 € | - | 40 458 € | - | - | 72 285 € | 132 € | 72 153 € | - | 0 € | 72 153 € |
| 2023 | 3 214 502 € | - | - | - | - | - | - | 2 457 000 € | 757 502 € | 829 143 € | 30 294 € | 1846 € | 73 705 € | 0 € | 0 € | 10 € | - | 21 320 € | - | - | -195 104 € | 1401 € | -196 505 € | - | 0 € | -196 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 046 € | 0 € | 59 943 € | 346 495 € | 478 484 € | 0 € | 0 € | 5559 € | 5559 € | 484 043 € | - | 423 681 € | 0 € | 0 € | 60 362 € | 484 043 € | 484 043 € |
| 2023 | 37 427 € | 0 € | 204 046 € | 580 109 € | 821 582 € | 0 € | 0 € | 8452 € | 8452 € | 830 034 € | - | 841 825 € | 0 € | 0 € | -11 791 € | 830 034 € | 830 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 281 290 € | 22.7% | 62 850 € | 137 190 € | 35-3% |
| 2023 | 1 658 010 € | 82.8% | 60 110 € | 140 570 € | 36+33% |
| 2022 | 906 860 € | - | 31 170 € | 74 530 € | 27 |