| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 475 € | - | - | - | - | - | - | 11 803 € | 63 672 € | 14 445 € | 24 113 € | 45 € | 13 061 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 098 € | 0 € | 12 098 € | - | 0 € | 12 098 € |
| 2023 | 45 542 € | - | - | - | - | - | - | 4702 € | 40 840 € | 6887 € | 12 753 € | 0 € | 287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 913 € | 0 € | 20 913 € | - | 0 € | 20 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 295 € | 0 € | 3216 € | 0 € | 33 511 € | 0 € | 0 € | 5587 € | 5587 € | 39 098 € | - | 2937 € | 0 € | 0 € | 36 161 € | 39 098 € | 39 098 € |
| 2023 | 25 886 € | 0 € | 2134 € | 0 € | 28 020 € | 0 € | 0 € | 1122 € | 1122 € | 29 142 € | - | 1954 € | 0 € | 0 € | 27 188 € | 29 142 € | 29 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9330 € | 465.5% | 1820 € | 1040 € | 10% |
| 2023 | 1650 € | 89.7% | 880 € | 230 € | 10% |
| 2022 | 870 € | - | 1090 € | 210 € | 1 |