| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 420 210 € | - | - | - | - | - | - | 845 876 € | -425 666 € | 37 188 € | 201 507 € | 137 611 € | 4275 € | 0 € | 0 € | 24 € | - | 360 021 € | - | - | -891 022 € | 0 € | -891 022 € | - | 0 € | -891 022 € |
| 2023 | 372 570 € | - | - | - | - | - | - | 766 654 € | -394 084 € | 77 343 € | 193 380 € | 230 424 € | 1941 € | 0 € | 0 € | 8332 € | - | 371 706 € | - | - | -799 698 € | 0 € | -799 698 € | - | 0 € | -799 698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 711 € | 0 € | 68 494 € | 4997 € | 103 202 € | 0 € | 0 € | 10 931 851 € | 10 931 851 € | 11 035 053 € | - | 743 869 € | 8 989 900 € | 0 € | 1 301 284 € | 11 035 053 € | 11 035 053 € |
| 2023 | 83 891 € | 0 € | 80 170 € | 8271 € | 172 332 € | 0 € | 0 € | 12 000 023 € | 12 000 023 € | 12 172 355 € | - | 1 044 149 € | 8 935 900 € | 0 € | 2 192 306 € | 12 172 355 € | 12 172 355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 140 860 € | 48.4% | 30 810 € | 52 410 € | 150% |
| 2023 | 94 940 € | 15.5% | 39 400 € | 56 340 € | 15+15% |
| 2022 | 112 330 € | - | 24 250 € | 47 060 € | 13 |