| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 75 258 € | - | - | - | - | - | - | 38 751 € | 36 507 € | 1724 € | 9865 € | 6227 € | 7861 € | 0 € | 0 € | 0 € | - | 34 € | - | - | 23 250 € | 412 € | 22 838 € | - | 0 € | 22 838 € |
| 2024 | 63 268 € | - | - | - | - | - | - | 31 663 € | 31 605 € | 5502 € | 10 960 € | 40 € | 2734 € | 0 € | 0 € | 0 € | - | 78 € | - | - | 12 371 € | 625 € | 11 746 € | - | 0 € | 11 746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 790 € | 0 € | 9415 € | 3180 € | 49 385 € | 0 € | 1075 € | 7738 € | 8813 € | 58 198 € | - | 6618 € | 0 € | 0 € | 51 580 € | 58 198 € | 58 198 € |
| 2024 | 27 757 € | 0 € | 7579 € | 194 € | 35 530 € | 0 € | 1225 € | 1327 € | 2552 € | 38 082 € | - | 7839 € | 0 € | 0 € | 30 243 € | 38 082 € | 38 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 560 € | 24.2% | 2100 € | 2880 € | 10% |
| 2023 | 12 530 € | 16.8% | 1850 € | 2410 € | 10% |
| 2022 | 15 060 € | - | 1760 € | 2300 € | 1 |