| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 235 555 € | - | - | - | - | - | - | 170 362 € | 65 193 € | 0 € | 71 434 € | 0 € | 962 € | 0 € | 0 € | 0 € | - | 1253 € | - | - | -8456 € | 0 € | -8456 € | - | 0 € | -8456 € |
| 2023 | 214 238 € | - | - | - | - | - | - | 153 692 € | 60 546 € | 0 € | 63 279 € | 0 € | 2797 € | 0 € | 0 € | 0 € | - | 245 € | - | - | -5775 € | 0 € | -5775 € | - | 0 € | -5775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 861 € | 0 € | 9964 € | 0 € | 22 825 € | 0 € | 0 € | 31 740 € | 31 740 € | 54 565 € | - | 23 950 € | 13 145 € | 0 € | 17 470 € | 54 565 € | 54 565 € |
| 2023 | 9234 € | 0 € | 19 016 € | 0 € | 28 250 € | 0 € | 0 € | 40 734 € | 40 734 € | 68 984 € | - | 18 579 € | 24 479 € | 0 € | 25 926 € | 68 984 € | 68 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 580 € | 30.5% | 10 480 € | 19 310 € | 40% |
| 2023 | 41 060 € | 120.5% | 8380 € | 17 090 € | 40% |
| 2022 | 18 620 € | - | 1530 € | 4730 € | 4 |