| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 55 341 € | - | - | - | - | - | - | 33 640 € | 21 701 € | 18 761 € | 11 053 € | 0 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8127 € | 0 € | -8127 € | - | 0 € | -8127 € |
| 2022 | 109 382 € | - | - | - | - | - | - | 60 692 € | 48 690 € | 23 653 € | 9179 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 857 € | 0 € | 15 857 € | - | 0 € | 15 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2238 € | 0 € | 4523 € | 403 € | 7164 € | 0 € | 0 € | 875 € | 875 € | 8039 € | - | 9112 € | 0 € | 0 € | -1073 € | 8039 € | 8039 € |
| 2022 | 11 333 € | 0 € | 646 € | 106 € | 12 085 € | 0 € | 0 € | 0 € | 0 € | 12 085 € | - | 5031 € | 0 € | 0 € | 7054 € | 12 085 € | 12 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 9020 € | 47.6% | 2720 € | 3230 € | 20% |
| 2022 | 17 230 € | - | 3070 € | 5420 € | 2 |