| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 15 231 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 231 € | 50 € | -15 281 € | - | 0 € | -15 281 € |
| 2024 | 17 735 € | - | - | - | - | - | - | 1049 € | 16 686 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 686 € | 3118 € | 13 568 € | - | 0 € | 13 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 € | 0 € | 0 € | 0 € | 99 € | 6200 € | 0 € | 0 € | 6200 € | 6299 € | - | 5372 € | 0 € | 0 € | 927 € | 6299 € | 6299 € |
| 2024 | 13 429 € | 0 € | 6200 € | 0 € | 19 629 € | 6600 € | 0 € | 0 € | 6600 € | 26 229 € | - | 21 € | 0 € | 0 € | 26 208 € | 26 229 € | 26 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3540 € | 7.3% | 160 € | 260 € | 20% |
| 2023 | 3820 € | 14.9% | 140 € | 270 € | 20% |
| 2022 | 4490 € | - | 150 € | 250 € | 2 |