| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 554 503 € | - | - | - | - | - | - | 316 049 € | 238 454 € | 112 724 € | 86 837 € | 0 € | 90 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 803 € | 0 € | 38 803 € | - | 0 € | 38 803 € |
| 2023 | 503 165 € | - | - | - | - | - | - | 262 803 € | 240 362 € | 66 220 € | 67 934 € | 1445 € | 2530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 105 123 € | 0 € | 105 123 € | - | 0 € | 105 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 135 € | 0 € | 46 743 € | 263 299 € | 355 177 € | 0 € | 0 € | 19 883 € | 19 883 € | 375 060 € | - | 67 177 € | 0 € | 0 € | 307 883 € | 375 060 € | 375 060 € |
| 2023 | 102 657 € | 0 € | 23 201 € | 258 295 € | 384 153 € | 0 € | 0 € | 4542 € | 4542 € | 388 695 € | - | 119 615 € | 0 € | 0 € | 269 080 € | 388 695 € | 388 695 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 119 460 € | 8.7% | 14 800 € | 26 890 € | 20% |
| 2023 | 109 860 € | 104.2% | 8160 € | 17 290 € | 20% |
| 2022 | 53 810 € | - | 3060 € | 8230 € | 2 |