| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 466 858 € | - | - | - | - | - | - | 362 460 € | 104 398 € | 106 627 € | 1354 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3599 € | 0 € | -3599 € | - | 0 € | -3599 € |
| 2022 | 305 989 € | 0 € | 0 € | 0 € | 293 859 € | 0 € | 0 € | - | - | - | - | - | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 128 € | 0 € | 12 128 € | - | 0 € | 12 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9208 € | 0 € | 23 064 € | 82 030 € | 114 302 € | 0 € | 0 € | 2972 € | 2972 € | 117 274 € | - | 103 536 € | 0 € | 0 € | 13 738 € | 117 274 € | 117 274 € |
| 2022 | 4115 € | 0 € | 14 844 € | 97 927 € | 116 886 € | 0 € | 0 € | 4302 € | 4302 € | 121 188 € | - | 103 851 € | 0 € | 0 € | 17 337 € | 121 188 € | 121 188 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 760 € | 79.8% | 2990 € | 4370 € | 2-50% |
| 2023 | 72 920 € | 142.5% | 8250 € | 17 910 € | 4+100% |
| 2022 | 30 070 € | - | 1780 € | 4040 € | 2 |