| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 241 € | - | - | - | - | - | - | 30 727 € | 12 514 € | 0 € | 8518 € | 0 € | 286 € | 1359 € | 0 € | 0 € | - | 28 € | - | - | 5041 € | 166 € | 4875 € | - | 2022 € | 2853 € |
| 2023 | 42 364 € | - | - | - | - | - | - | 30 030 € | 12 334 € | 0 € | 7709 € | 0 € | 435 € | 0 € | 0 € | 125 € | - | 7 € | - | - | 4308 € | 0 € | 4308 € | - | 0 € | 4308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3845 € | 0 € | 13 747 € | 0 € | 17 592 € | 2100 € | 462 € | 4097 € | 6659 € | 24 251 € | - | 8842 € | 15 000 € | 0 € | 409 € | 24 251 € | 24 251 € |
| 2023 | 1464 € | 0 € | 6723 € | 0 € | 8187 € | 2100 € | 462 € | 5975 € | 8537 € | 16 724 € | - | 3667 € | 15 500 € | 0 € | -2443 € | 16 724 € | 16 724 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 250 € | 7.6% | 2340 € | 6840 € | 6-14% |
| 2023 | 14 170 € | 38.9% | 2150 € | 7710 € | 7+17% |
| 2022 | 10 200 € | - | 1980 € | 8200 € | 6 |