| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 72 019 € | 0 € | 0 € | 1000 € | 48 584 € | 0 € | 0 € | - | - | - | - | - | 774 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 661 € | 0 € | 23 661 € | - | 0 € | 23 661 € |
| 2023 | 63 438 € | 0 € | 0 € | 0 € | 51 350 € | 0 € | 0 € | - | - | - | - | - | 101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 987 € | 0 € | 11 987 € | - | 0 € | 11 987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 51 658 € | 0 € | 12 110 € | 0 € | 63 768 € | 0 € | 0 € | 42 984 € | 42 984 € | 106 752 € | - | 7646 € | 0 € | 0 € | 99 106 € | 106 752 € | 106 752 € |
| 2023 | 21 749 € | 0 € | 20 040 € | 0 € | 41 789 € | 0 € | 0 € | 56 746 € | 56 746 € | 98 535 € | - | 10 590 € | 0 € | 0 € | 87 945 € | 98 535 € | 98 535 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7090 € | 1.5% | 1740 € | 2840 € | 20% |
| 2023 | 7200 € | 6.7% | 2730 € | 4460 € | 20% |
| 2022 | 6750 € | - | 2560 € | 4190 € | 2 |